Edukasi proses produksi gula kelapa dan gula semut organik
Edukasi siklus pertanian terpadu di area Persawahan Desa Mernek
Edukasi Budidaya Jamur Berkelanjutan
DARI | KE | DURASI (’) | |||
---|---|---|---|---|---|
TEMPUH | TOUR/EDUKASI | ISTIRAHAT | TOTAL | ||
Starting Point/Titik Awal | Welcome drink & Snack | 0 | 15 | 0 | 15 |
Welcome drink & Snack | Belajar Seni Ketoprak | 0 | 15 | 0 | 15 |
Belajar Seni Ketoprak | Omah Tahu | 10 | 20 | 5 | 65 |
Omah Tahu | Lebah Klanceng | 15 | 15 | 0 | 30 |
Lebah Klanceng | Gamelan | 5 | 15 | 0 | 20 |
Gamelan | Memanah | 5 | 25 | 0 | 30 |
Memanah | Peternakan Sapi & Agro Edukasi | 5 | 15 | 0 | 20 |
Edukasi Ternak Sapi | Agro Edukasi | 0 | 25 | 0 | 25 |
Agro Edukasi | Rumah Produksi KWT | 5 | 20 | 5 | 30 |
Rumah Produksi KWT | Berkuda | 5 | 40 | 0 | 45 |
Berkuda | Finishing Point/Makan | 10 | 25 | 0 | 35 |
GRAND TOTAL | 60 | 230 | 10 | 300 | |
60 menit | 3 jam 50 menit | 10 menit | 5 jam |
KOMPONEN PAKET WISATA | FIXED COST | VARIABLE COST |
---|---|---|
Snack, Wedang, Air Mineral | 10,000 | |
Biaya 9 Atraksi | 50,000 | |
Makan Siang | - | 15,000 |
Guide Fee | 50,000 | |
Parkir dan Donasi | 20,000 | |
JUMLAH | 70,000 | 75,000 |
TOTAL BIAYA | 1,570,000 | |
TOTAL BIAYA/PAX | 78,500 | |
PROFIT/PAX | 15,700 | |
KOMISI BIRO/PAX | 7,850 | |
HARGA JUAL/PAX | 102,050 | |
HARGA JUAL SETELAH PENYESUAIAN/PAX | 100,000 | |
TOTAL HARGA JUAL PAKET | 2,000,000 | |
TOTAL KEUNTUNGAN | 314,000 |